How the city of Milpitas calculates and overcharges single family parcels on sewage charges
1. First you need to calculate the number of gallons every type of parcel uses per year. The formula is as follows:
Multiply the number of people per household (PPH) times gallons of water used daily times 365 days a year. Divide the result by 748 to get to hundred cubic feet (HCF) of water units. 1 HCF = 748 gallons. The conversion just makes the numbers smaller. Your utility bill uses HCF units to charge you your bimonthly fee.Single family 3.45 PPH * 65 gallons daily * 365 days a year = 81,851.25 gallons per year (109.42 HCF)
Multifamily 2.75 PPH * 60 gallons daily * 365 days a year = 60,225 gallons per year (80.51 HCF)
Mobile homes 1.9 PPH * 65 gallons daily * 365 days a year = 45,077.5 gallons per year (60.26 HCF)
2. The next thing we need to calculate is the total number of gallons from all the residents.
The numbers of people that are in the three types of parcels are as follows.
There are 12264 single family units, 6397 multifamily units and 570 mobile homes units. Multiply the number of units by the number of HCF units in that type of residential unit.
Single family parcels 12264 * 109.42 HCF = 1,342,010.33 HCF.
Multifamily parcels 6397 * 80.51 HCF = 515,052.57 HCF.Total HCF used by all residents 1,891,413.4 HCF
The total number of HCF of all the parcels is the sum of single, multifamily and mobile homes.
The total HCF is 1,342,010.33 + 515,052.57 + 34,350.5 = 1,891,413.4 HCF.
Single family 1,342,010.33 HCF / total 1,891,413.40 HCF = 70.95%
Multifamily 515,052.33 HCF / total 1,891,413.40 HCF = 27.23%
Single family 70.953% * total bill $7,369,096.00 = $522,859,468.49.
Multifamily 27.23% * total bill $7,396,096.00 = $201,395,694.08.Mobile homes 1.83% * total bill $7,396,096.00 = $135,348.55.
Single family $522,859,468.49/ 12264 = $436.34 per year, $71.06 bimonthly.
Multifamily $201,359,694.08/6397 = $313.69 per year, $52.28 bimonthly.
Mobile home $135,348.55/570 = $234.79 per year, $39.13 bimonthly.
Using the numbers from the 2010 sewage revenue report manual you would change the single family to 3.37 PPH from 3.45, multifamily to 2.05 PPH from 2.75 PPH and the mobile homes would stay the same at 1.9 PPH.
following the steps as before the new calculated fees would be as follows:
1 step:
Single family 3.37 PPH * 65 gallons daily * 365 days a year = 79953.25 gallons per year (106.89 HCF)Multifamily 2.05 PPH * 60 gallons daily * 365 days a year = 44895 gallons per year (60.02 HCF)
Mobile homes 1.9 PPH * 65 gallons daily * 365 days a year = 45,077.5 gallons per year (60.26 HCF)
2 step:
Now you need to calculate total HCF of all the types and sum up each HCF of all the types.
Single family 12264 * 109.42 HCF per parcel = 1,342,010.33 HCF.Multifamily 6397 * 60.02 HCF per parcel = 383,947.94 HCF.
Mobile homes 570 * 60.26 HCF per parcel = 34,350.50 HCF.
The total is 1,310898.96 HCF + 383947.94 HCF + 34,350.50 HCF = 1729197.4 HCF.
The next step is to find what percentage of each type of parcel to the total gallons of water used.
Single family 1,310898.96 HCF / 1729197.4 HCF = 75.81%.
Multifamily 383,947.94 HCF / 1729197.4 HCF = 22.20%
Mobile homes 34,350.50 HCF / 1729197.4 HCF = 1.98%
Notice now that the percentage of the total bill for single family units went up from 70.95% to 75.81%. This trick was deliberately done to charge more for single family units.
4 step:
Bimonthly $455.52 / 6 = $75.92.
Multifamily 22.20% * $7,396,096.00 = $1684830.60. $1641933.3/ 6397 = $256.97 year charge.
Bimonthly $256.97 / 6 = $42.77.
Mobile homes = 1.98% * $7,396,096.00 = $146,442.7. $146,442.7/650 = $256.91 year charge.
Bimonthly $256.91 / 6 = $42.81.
The results of this is that the city is calming that their using the people per household from the 2010 sewage report, but the multifamily family rates and the mobile home family rates do not correspond to the bimonthly fees that the city is using. The city is charging $51.06 for multifamily and $33.36 for the mobile homes. The result is the city is playing politics with the numbers, picking winners and losers, The single family units are the losers and paying 7% more than what they should be and multifamily and mobile homes are the winners because their under charged. Single family units should only be charged $71.06 bimonthly charge. What is worse is the city can charge $93.00 bimonthly fee in years 2014/2015 for single family units. Another way to find what you owe is to take the total cost and divide by the total number of HCF units and multiply the number of HCF you use per year. An example total cost $7,396,096.00/1891413.41 = $3.91 per HCF. Single family 109.42 HCF* $3.91= $427.90 per year or $71.32 bimonthly. You can check on what you should be paying by getting out your utility bill and count the number of HCF units in a year and then just multiply that number by $3.91. The bar chart on your bill shows the number of HCF units in a month. Just add up all the HCF bars in the chart for a year. Than you will find out if your over charged or not.
Of course you are not charge on what you really use that asking too much from the city.The city can charge you more using averages for the number of people per household. Only the business parcels are charged what they actually use. Business and multifamily parcels are the privileged class. Did you notice that multifamily parcels only use 60 gallons a day and every other parcels are 65 gallons a day? Another gift to the multifamily parcels.